Calculate your monthly EMI for any loan type with a full year-wise amortization schedule.
| Year | Principal | Interest | Balance |
|---|
EMI (Equated Monthly Instalment) is the fixed monthly payment made to repay a loan over a specified tenure. Each EMI payment comprises two components that shift over time: an interest component (calculated on the outstanding principal) and a principal component (reducing the loan balance). Early instalments are heavily interest-weighted; later instalments are predominantly principal — this is the standard reducing balance method used by all Indian banks and NBFCs.
The standard EMI formula is: EMI = P × r × (1 + r)ⁿ / [(1 + r)ⁿ − 1], where P is the principal loan amount, r is the monthly interest rate (annual rate ÷ 12 ÷ 100), and n is the total number of monthly instalments (tenure in years × 12).
The year-wise table shows how each year's EMI payments are split between interest and principal repayment, and the outstanding balance at year end. In the early years of a long-term loan (like a 20-year home loan at 8.5%), over 80% of each EMI goes to interest. By the final years, the ratio reverses. This is why prepayments made early in the loan tenure save significantly more interest than the same prepayment made later.
Disclaimer: Results are illustrative estimates. Actual EMI may vary based on lender methodology, compounding frequency, and applicable fees.